2016-12-01-R - Laserfiche WebLink

Home Browse Search

1-05-2017 07:02 PM C I T Y O F B A T E S V I L L E PAGE: 14 APPROVED BUDGET AS OF: SEPTEMBER 30TH, 2016 01 -GENERAL FUND 40-PARKS AND RECREATION DEPARTMENTAL EXPENDITURES APPROVED BUDGET -------------------------------------------------------------------------------- 40-PARKS GENERAL 540-40-602 SALARIES 200,553.00 540-40-618 PAYROLL TAXES 15,342.00 540-40-620 RETIREMENT CONTRIBUTION 29,331.00 540-40-624 HEALTH INSURANCE 35,982.00 540-40-626 WORKERS' COMPENSATION 6,800.00 540-40-632 UNIFORMS 2,500.00 540-40-634 UTILITIES 1,500.00 540-40-644 UTILITIES - PHONE 1,500.00 540-40-648 OFFICE EXPENSES 1,600.00 540-40-652 FLEET INSURANCE 5,000.00 540-40-658 JANITORIAL SUPPLIES 2,500.00 540-40-660 GROUNDS MAINTENANCE 1,000.00 540-40-664 EQUIP. REPAIR & MAINTENANCE 1,500.00 540-40-665 FUEL 15,000.00 540-40-668 VEHICLE MAINTENANCE 3,500.00 540-40-669 VEHICLE REPAIRS 2,000.00 540-40-676 SMALL EQUIPMENT 5,000.00 540-40-678 SAFETY EQUIPMENT 800.00 540-40-682 PARKS TRAVEL & TRAINING EXP. 5,000.00 540-40-686 PUBLICATIONS & ADVERSTISING 1,000.00 540-40-694 FARMERS MARKET UTILITIES 1,100.00 540-40-695 FARMERS MARKET EXPENSES 250.00 540-40-700 MAJOR MAINTENANCE 500.00 540-40-712 MISCELLANEOUS EXPENSES 3,500.00 540-40-728 GENERAL PARKS IMPROVEMENTS 6,000.00 540-40-736 INSURANCE CLAIMS REPAIR 1,000.00 540-40-800 VEHICLE GPS 2,400.00 TOTAL 40-PARKS GENERAL 352,158.00 41-GOLF COURSE 540-41-602 SALARIES 78,519.00 540-41-609 TEMPORARY SERVICES 58,909.00 540-41-618 PAYROLL TAXES 6,007.00 540-41-620 RETIREMENT CONTRIBUTION 11,483.00 540-41-624 HEALTH INSURANCE 15,318.00 540-41-634 UTILITIES 36,000.00 540-41-648 OFFICE EXPENSES 800.00 540-41-650 BLDG REPAIR & MAINTENANCE 2,000.00 540-41-652 GOLF CART INSURANCE 2,200.00 540-41-654 PROPERTY INSURANCE 601.00 540-41-660 GROUNDS MAINTENANCE 3,000.00 540-41-661 GOLF PROGRAM EXPENSES 250.00 540-41-664 EQUIP REPAIR & MAINTENANCE 8,250.00